The Eleven Tab SpreadsheetHe had already modelled the whole thing himself, across eleven tabs, before we ever spoke.
Where they started
Four properties worth about $4.13M with roughly $2.12M of equity in them, an electrical contracting business, and two children. Targets written down: $200,000 of passive income by 45, and $7.5M of property owned outright by 2040.
What they had already worked out
Sell the non-SMSF residential holdings across two financial years around 2032 and 2033 rather than one, to spread the capital gains. Buy the forever home debt free. Move into commercial about seven years earlier than most plans assume. None of that came from us.
The move
A $640,000 house in regional Victoria, as the next rung of a plan that already existed.
The part most people miss
The real find was not the next purchase, it was about $1.58M of interest only loans rolling to principal and interest across 2029 and 2030, one of them at 8.14%. Spotting that years ahead is what turns it from a shock into a plan, and there is plenty of time to act on it. Your broker confirms the dates and the rates.